Rating Rationale
April 04, 2025 | Mumbai
Kabra Extrusiontechnik Limited
Long-term rating downgraded to 'Crisil A/Negative'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.154 Crore
Long Term RatingCrisil A/Negative (Downgraded from 'Crisil A+/Negative')
Short Term RatingCrisil A1 (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has downgraded its rating on the long-term bank facilities of Kabra Extrusiontechnik Ltd (KEL) to ‘Crisil A/Negative’ from ‘Crisil A+/Negative’ and reaffirmed its ‘Crisil A1’ rating on the short-term bank facilities.

 

The downgrade and continuation of negative outlook factors in the weaker-than-expected operating performance in the Battery division which has resulted in moderation in business risk profile of KEL. Diversification benefits expected from ramp up of Battery division has not panned out as expected. Further, the operating efficiency of the company has been further impacted owing to increase in the net working capital cycle (NWC) which is expected above 230 days in the near term compared with 150-160 days in the previous fiscals.

 

Revenue declined 23% on year in the nine months to December in fiscal 2025 primarily due to 60% decline in the revenue from the Battery division even as revenue from the extrusion division grew 14%. The recovery in the Battery division is expected to be gradual over the medium term and the improvement in the business risk profile as envisaged earlier will take longer than expected. The Total revenue of KEL is expected to decline by 15-20% year on year in fiscal 2025. Improvement in the operating performance of the battery division translating to overall recovery in margin and return metrics shall remain key monitorable.

 

Despite moderation in revenue, overall profitability has improved with the significantly better profitability of the extrusion division making up for the losses in Battery division. The company’s operating margin improved to 13.4% during the first nine months of fiscal 2025 from 7.4% during the corresponding period of the previous fiscal, driven by improvement in the product mix in the extrusion division with more complex and higher-margin machines. The operating margin is expected at 12-13% in fiscal 2025, with battery division likely to continue incurring losses at the operating level.

.

The working capital cycle is streched to 230-240 days on account of increased inventory due to changes in the product mix towards complex machineries having higher gestation period of 6-9 months from previous 3-5 months. This necessitated higher inventory funding needs leading to increase in debt to Rs 127 cr as on December 2025 from March 2024 (Rs 86 crore). Also ~31% of the receivables as on December 2024 was from one customer facing liquidity challenges. Any provisioning for the same will be monitorable.
 

The financial risk profile of the company is expected to remain comfortable, despite increase in debt, due to healthy networth and limited long-term debt and capital expenditure (capex) obligations. Liquidity remains comfortable with free cash and liquid investment of Rs 40 crore as on December 31, 2024.

 

The ratings continue to reflect KEL’s established market position in the extrusion machinery business and its adequate financial risk profile. These strengths are partially offset by exposure to intense competition in the extrusion machinery segment, working capital-intensive operations, and susceptibility to changes in government policies and customer concentration in the battery division.

Analytical Approach

For arriving at the rating, Crisil Ratings has evaluated the business and financial risk profiles of KEL on a standalone basis.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the extrusion machinery business: KEL has an established track record of more than four decades in manufacturing and commissioning of extrusion machinery. The company is among the largest manufacturers of extrusion machinery in India, with a market share of 30-40% in the organised space. KEL also caters to overseas markets, with strong presence in Africa, West Asia and South-East Asia. The revenue growth in the extrusion division depends on the capex cycles of original equipment manufacturers (OEMs) and any improvement in private capex cycle over the medium term should continue to support this segment.

 

  • Comfortable financial risk profile: The Financial risk profile of the company expected to remain healthy despite increase in debt due to healthy networth and limited long term debt and capex obligations. Adjusted gearing (gross debt / adjusted networth) was 0.19 time as on March 31, 2024, and is expected to remain below 0.3 time over the medium term. Key debt protection metrics are expected to remain healthy, with interest coverage and net cash accruals to adjusted debt (NCAAD) ratio projected at above 5 times and 30% respectively over the medium term. Liquidity continues to remain comfortable with free cash and liquid investment of Rs.84 crore as on March 31, 2024 (Rs. 45crore as on December 31, 2024).

 

Weaknesses:

  • Exposure to intense competition in the extrusion machinery segment: The domestic extrusion machinery segment is highly fragmented. The presence of various small and micro players limits pricing power. KEL faces competition from domestic players as well as imported extrusion machinery. Also, the segment is technology-intensive and is susceptible to the risk of technological obsolescence. However, this risk is mitigated by KEL’s technological tie-ups and strategic collaborations with international players such as Battenfeld-Cincinnati (Germany), Penta Srl (Italy), Unicor GmbH (Germany) and Mecanor Oy (Finland). The demand for extrusion machinery is linked to the capex cycle of PVC and plastic products manufacturers, rendering KEL vulnerable to investment plans of its customers, especially during an economic slowdown when many companies may defer or postpone their capex plans.

 

  • Battery business division susceptible to changes in government policies and customer concentration risk:  The domestic electric vehicle (EV) industry is driven by the Government of India’s initiatives through its FAME subsidy schemes (FAME-1 and FAME-II among others). The government regulates the safety and battery norms and subsidy levels, amongst other initiatives. Any changes in these schemes have a larger impact on the overall EV industry as reflected in June 01, 2023 when the subsidies on the electric vehicle were reduced in the FAME-II schemes, resulting in a steep rise in the EV prices. As a result, month-on-month sales volume of EVs (especially electric two-wheelers) declined sharply since June 2023. On account of the industry-wide impact, KEL’s battery business witnessed sharp contraction in operating margin, thereby weighing on the company’s overall operating efficiency. During fiscal 2024 the top-5 customers account for over 90% of revenues. However, the expansion in customer base through further OEM partnerships in the 3-wheeler and high voltage EV segment, shall result in gradual decline in customer concentration. Also KEL is entering into battery energy storage systems (BESS) and expected to partner with the bigger players in the energy storage systems, over the medium term. This will significantly improve the market position of KEL is the battery division. 

 

  • Working capital intensive operations:. The working capital cycle of the company stretched to 230-240 days in the first nine months of fiscal 2025 and is expected to remain large in the near term, compared with 160-170 days in fiscal 2024. The stretch is on account of increased inventory due to changes in the product mix towards complex machinery with gestation period of 6-9 months compared with 4-5 months earlier. Majority of the inventory (70-75%) is to the extrusion division. Realisation of receivables remained in line with previous levels and is expected at 70-80 days. However, ~31% of the outstanding debtors as on December 31, 2024 was from one customer which is facing liquidity challenges. Any provisioning towards this outstanding and further stretch in the working capital cycle will be key monitorable.

Liquidity: Adequate

Expected cash accrual of Rs 35-40 crore per annum over the medium term along and unencumbered cash surplus of around Rs 40 crore as on December 31, 2024, will be sufficient to cover debt obligation of Rs 6 crore in fiscal 2026 and capex of Rs 25-45 crore per annum. Any incremental working capital requirement will likely be managed through customer advances, bank limits and internal resources. Furthermore, the utilisation of fund-based limits was moderate at 69% on average over the 12 months through February 2024.

Outlook: Negative

Lower-than-expected ramp-up and continued losses in battery division, along with stretch in the working capital cycle, may impact the overall credit risk profile of KEL over the medium term.

Rating sensitivity factors

Upward Factors:

  • Increase in scale of operations through business diversification with sustained operating margins sustained above 11-12% and improvement in the overall net-working capital cycle.
  • Sustenance of strong financial risk profile.

 

Downward Factors:

  • Decline in overall revenue with operating margins falling below 7% with continued losses in battery division impacting overall cash generation
  • Large, debt-funded capex or major liability arising from warranty claims or sizeable stretch in the working capital cycle, constraining the debt protection metrics or adjusted gearing on a sustained basis

About the Company

Incorporated in 1982, KEL is a part of the Kolsite group of companies. It manufactures plastic extrusion machinery and mono and multilayer blown film plants, used in industries such as pipes and packaging. Its manufacturing facilities are in Daman. During fiscal 2020, KEL also entered the EV battery packs segment, with a new manufacturing facility in Pune. The company has technological tie-ups with Battenfeld Extrusiontechnik GmbH, Germany, which is valid till 2026 and Unicor Gmbh. KEL also has a R&D division, which enables the launch of new models and upgrade of existing models.

 

For the nine months ended December 31, 2024, operating income was Rs 337 crore and profit after tax (PAT) was Rs 21 crore, against Rs 440 crore and Rs 15 crore, respectively, during the corresponding period of the previous fiscal.

Key Financial Indicators (Crisil Ratings adjusted)

As on / for the period ended March 31

Unit

2024

2023

Operating income

Rs crore

608

670

Profit after tax (PAT)

Rs crore

37

38

PAT margin

%

6.1

5.68

Adjusted debt/adjusted networth

Times

0.19

0.24

Adjusted interest coverage

Times

7.00

8.55

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 3.00 NA Crisil A1
NA Cash Credit^ NA NA NA 9.00 NA Crisil A/Negative
NA Fund-Based Facilities* NA NA NA 45.00 NA Crisil A/Negative
NA Letter of Credit# NA NA NA 50.00 NA Crisil A1
NA Letter of Credit NA NA NA 1.00 NA Crisil A1
NA Non-Fund Based Limit@ NA NA NA 40.00 NA Crisil A1
NA Proposed Long Term Bank Loan Facility NA NA NA 6.00 NA Crisil A/Negative

*Interchangeable with WCDL up to Rs. 35 crores; Interchangeable with Cash Credit up to Rs. 15 crores; Interchangeable with EPC / PCFC I up to Rs. 35 crores; Interchangeable with FBN / FBD / FBP / PSFC up to Rs. 35 crores; Interchangeable with EPC / PCFC II up to Rs. 10 crores
#Interchangeable with sales bill discounting up to Rs. 20 crores; Interchangeable with purchase bill discounting up to Rs. 20 crores; Interchangeable with SBLC up to Rs. 20 crores; Interchangeable with Bank Guarantee up to Rs. 20 crores; Interchangeable with preshipment finance up to Rs. 20 crores; Interchangeable with post-shipment finance up to Rs. 20 crores; Interchangeable with sales invoice financing up to Rs. 10 crores; Interchangeable with Working Capital Demand Loan and Cash Credit up to Rs. 25 crores
^Interchangeable up to Rs 7.5 crore with export packing credit, packing credit in foreign currency, export bill discounting/rediscounting.
@Interchangeable with Working Capital Demand Loan up to Rs. 40 Crores, Overdraft up to Rs. 2 Crores and Export Bill Discounting up to Rs. 20 Crores

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 60.0 Crisil A/Negative   -- 13-02-24 Crisil A+/Negative 28-03-23 Crisil A+/Stable 05-01-22 Crisil A/Positive Crisil A/Positive
Non-Fund Based Facilities ST 94.0 Crisil A1   -- 13-02-24 Crisil A1 28-03-23 Crisil A1 05-01-22 Crisil A1 Crisil A1 / Crisil A/Positive
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 3 State Bank of India Crisil A1
Cash Credit& 9 State Bank of India Crisil A/Negative
Fund-Based Facilities^ 45 Kotak Mahindra Bank Limited Crisil A/Negative
Letter of Credit 1 State Bank of India Crisil A1
Letter of Credit% 50 HDFC Bank Limited Crisil A1
Non-Fund Based Limit$ 40 The Hongkong and Shanghai Banking Corporation Limited Crisil A1
Proposed Long Term Bank Loan Facility 6 Not Applicable Crisil A/Negative
&Interchangeable up to Rs 7.5 crore with export packing credit, packing credit in foreign currency, export bill discounting/rediscounting
^Interchangeable with WCDL up to Rs. 35 crores; Interchangeable with Cash Credit up to Rs. 15 crores; Interchangeable with EPC / PCFC I up to Rs. 35 crores; Interchangeable with FBN / FBD / FBP / PSFC up to Rs. 35 crores; Interchangeable with EPC / PCFC II up to Rs. 10 crores
%Interchangeable with sales bill discounting up to Rs. 20 crores; Interchangeable with purchase bill discounting up to Rs. 20 crores; Interchangeable with SBLC up to Rs. 20 crores; Interchangeable with Bank Guarantee up to Rs. 20 crores; Interchangeable with pre-shipment finance up to Rs. 20 crores; Interchangeable with post-shipment finance up to Rs. 20 crores; Interchangeable with sales invoice financing up to Rs. 10 crores; Interchangeable with Working Capital Demand Loan and Cash Credit up to Rs. 25 crores
$Interchangeable with Working Capital Demand Loan up to Rs. 40 Crores, Overdraft up to Rs. 2 Crores and Export Bill Discounting up to Rs. 20 Crores
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Mohit Makhija
Senior Director
Crisil Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
Crisil Ratings Limited
B:+91 22 6137 3000
shounak.chakravarty@crisil.com


Sudhanshu Cyril
Manager
Crisil Ratings Limited
B:+91 124 672 2000
Sudhanshu.Cyril@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html